Yükleniyor...
Yükleniyor...
Analyze the potential return on your real estate investment in detail. Get a realistic investment projection factoring in rental income, appreciation and all expenses.
Net Rental Yield (Cap Rate)
1.60%
Cash-on-Cash Return
5.33%
Total ROI
1078.70%
Break-Even Period
2 years
Investment Summary
Estimated total return after 10 years with 1,500,000 ₺ down payment: 16,180,522 ₺
| Year | Property Value | Rental Income | Expenses | Net Income | Cumulative Return |
|---|---|---|---|---|---|
| 1 | 5,750,000 ₺ | 180,000 ₺ | 100,000 ₺ | 830,000 ₺ | 830,000 ₺ |
| 2 | 6,612,500 ₺ | 193,500 ₺ | 110,000 ₺ | 946,000 ₺ | 1,776,000 ₺ |
| 3 | 7,604,375 ₺ | 208,012 ₺ | 121,000 ₺ | 1,078,887 ₺ | 2,854,887 ₺ |
| 4 | 8,745,031 ₺ | 223,613 ₺ | 133,100 ₺ | 1,231,170 ₺ | 4,086,057 ₺ |
| 5 | 10,056,786 ₺ | 240,384 ₺ | 146,410 ₺ | 1,405,729 ₺ | 5,491,786 ₺ |
Generate regular cash flow through rental income. Average rental yield in Turkey ranges between 3-5% annually.
Real estate provides natural protection against inflation. Property prices in Turkey have averaged 15-25% annual growth over the last 10 years.
Properties held for more than 5 years are exempt from capital gains tax. There is also an annual exemption amount for rental income.
Using a mortgage allows you to make larger investments and increase your total return rate. However, consider the risks as well.